61 WALNUT DR (MLS: OM718367) For Sale

61 WALNUT DR, (Marion), Ocala Florida 34480

Currently Rented at $1,600.00 / month

Area: 1988

Property Info

  • MLS OM718367
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1988
  • Living Area (sqft) 1514
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Walk-In Closet(s)

Buy Price

$
$235,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • -
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate6.4 Gross Yield8.2% Annual Rent$19,200.00 Property Taxes$4,202.17 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $4,202.17 $21,010.85 $42,021.70
Net Cash Flow $14,997.83 $74,989.15 $149,978.30

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.