17168 SW 39TH CIR (MLS: OM717352) For Sale

17168 SW 39TH CIR, (Marion), Ocala Florida 34473

Currently Rented at $2,100.00 / month

Area: 10019

Property Info

  • MLS OM717352
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 10019
  • Living Area (sqft) 1212
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Primary Bedroom Main Floor
  • Split Bedroom

Buy Price

$
$264,990.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 8.2%
  • Gross Yield
  • 9.5%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate8.2 Gross Yield9.5% Annual Rent$25,200.00 Property Taxes$3,430.43 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $3,430.43 $17,152.15 $34,304.30
Net Cash Flow $21,769.57 $108,847.85 $217,695.70

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.