4751 NE 147 CT (MLS: OM717277) For Sale

4751 NE 147 CT, (Levy), Williston Florida 32696

Currently Rented at $1,600.00 / month

Area: 2356

Property Info

  • MLS OM717277
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2356
  • Living Area (sqft) 2356
  • Foundation Pillar/Post/Pier
  • Min Lease Pillar/Post/Pier

Interior Features

  • Accessibility Features
  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$189,900.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 8.3%
  • Gross Yield
  • 10.1%
  • Lease End Date
  • -
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate8.3 Gross Yield10.1% Annual Rent$19,200.00 Property Taxes$3,460.61 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $3,460.61 $17,303.05 $34,606.10
Net Cash Flow $15,739.39 $78,696.95 $157,393.90

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.