Property Info
- MLS OM715676
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 953
- Living Area (sqft) 875
- Foundation Slab
- Min Lease Slab
Interior Features
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate7.9 | Gross Yield9.4% | Annual Rent$13,200.00 | Property Taxes$2,157.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,200.00 $1,100.00 / mo | $66,000.00 $1,100.00 / mo | $132,000.00 $1,100.00 / mo | |||
| Estimated Expenses | $2,157.00 | $10,785.00 | $21,570.00 | |||
| Net Cash Flow | $11,043.00 | $55,215.00 | $110,430.00 |