Property Info
- MLS OM715392
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1424
- Living Area (sqft) 1352
- Foundation Slab
- Min Lease -
Interior Features
- Ceiling Fans(s)
- Chair Rail
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Surface Counters
- Window Treatments
Cash Flow
| Cap Rate0.3 | Gross Yield1.1% | Annual Rent$9,600.00 | Property Taxes$6,752.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,600.00 $800.00 / mo | $48,000.00 $800.00 / mo | $96,000.00 $800.00 / mo | |||
| Estimated Expenses | $6,752.00 | $33,760.00 | $67,520.00 | |||
| Net Cash Flow | $2,848.00 | $14,240.00 | $28,480.00 |