718 NW 22ND AVE (MLS: OM714234) For Sale
718 NW 22ND AVE,
(Marion),
Ocala Florida 34475
Currently Rented at $2,250.00 / month
Area: 1398
- MLS OM714234
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1398
- Living Area (sqft) 1398
- Foundation Block, Pillar/Post/Pier
- Min Lease Block, Pillar/Post/Pier
Cash Flow
|
Cap Rate15.3
|
Gross Yield16.2%
|
Annual Rent$27,000.00
|
Property Taxes$1,479.49
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,000.00 $2,250.00 / mo
|
$135,000.00 $2,250.00 / mo
|
$270,000.00 $2,250.00 / mo
|
| Estimated Expenses |
|
|
|
$1,479.49 |
$7,397.45 |
$14,794.90 |
| Net Cash Flow |
|
|
|
$25,520.51 |
$127,602.55 |
$255,205.10 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.