12521 SW HIGHWAY 484 (MLS: OM714039) For Sale
12521 SW HIGHWAY 484,
(Marion),
Dunnellon Florida 34432
Currently Rented at $1,300.00 / month
Area: 3997
- MLS OM714039
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3997
- Living Area (sqft) 3997
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate0.6
|
Gross Yield0.9%
|
Annual Rent$15,600.00
|
Property Taxes$5,380.16
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,600.00 $1,300.00 / mo
|
$78,000.00 $1,300.00 / mo
|
$156,000.00 $1,300.00 / mo
|
| Estimated Expenses |
|
|
|
$5,380.16 |
$26,900.80 |
$53,801.60 |
| Net Cash Flow |
|
|
|
$10,219.84 |
$51,099.20 |
$102,198.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.