Property Info
- MLS OM714039
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3997
- Living Area (sqft) 3997
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate0.6 | Gross Yield0.9% | Annual Rent$15,600.00 | Property Taxes$5,380.16 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,600.00 $1,300.00 / mo | $78,000.00 $1,300.00 / mo | $156,000.00 $1,300.00 / mo | |||
| Estimated Expenses | $5,380.16 | $26,900.80 | $53,801.60 | |||
| Net Cash Flow | $10,219.84 | $51,099.20 | $102,198.40 |