8236 FAIRWAYS CIR #D102 (MLS: OM712851) For Sale

8236 FAIRWAYS CIR #D102, (Marion), Ocala Florida 34472

Currently Rented at $1,200.00 / month

Area: 885

Property Info

  • MLS OM712851
  • Unit No D102
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 885
  • Living Area (sqft) 885
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $300.00

Interior Features

  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor

Buy Price

$
$125,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 11.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate6.9 Gross Yield11.5% Annual Rent$14,400.00 Property Taxes$2,211.91 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $2,211.91 $11,059.55 $22,119.10
Net Cash Flow $12,188.09 $60,940.45 $121,880.90
HOA Fees $3,600.00 $18,000.00 $36,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.