7505 NW 137TH AVE (MLS: OM712254) For Sale
7505 NW 137TH AVE,
(Levy),
Morriston Florida 32668
Currently Rented at $3,000.00 / month
Area: 2734
- MLS OM712254
- Unit No -
- Bedrooms 7
- Bathrooms 6
- Area (sqft) 2734
- Living Area (sqft) 2734
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Window Treatments
Cash Flow
|
Cap Rate4.0
|
Gross Yield4.2%
|
Annual Rent$36,000.00
|
Property Taxes$2,185.33
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$36,000.00 $3,000.00 / mo
|
$180,000.00 $3,000.00 / mo
|
$360,000.00 $3,000.00 / mo
|
| Estimated Expenses |
|
|
|
$2,185.33 |
$10,926.65 |
$21,853.30 |
| Net Cash Flow |
|
|
|
$33,814.67 |
$169,073.35 |
$338,146.70 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.