3111 NE 167TH PL (MLS: OM709992) For Sale

3111 NE 167TH PL, (Marion), Citra Florida 32113

Currently Rented at $1,250.00 / month

Area: 672

Property Info

  • MLS OM709992
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 672
  • Living Area (sqft) 720
  • Foundation Other
  • Min Lease Other

Interior Features

  • Eat-in Kitchen
  • Thermostat

Buy Price

$
$99,500.00

Rental Price

$
$1,250.00
  • Cap Rate
  • 15%
  • Gross Yield
  • 15.1%
  • Lease End Date
  • -
  • Rent Amount

  • $1,250.00

Cash Flow

Cap Rate15.0 Gross Yield15.1% Annual Rent$15,000.00 Property Taxes$93.05 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,000.00 $1,250.00 / mo $75,000.00 $1,250.00 / mo $150,000.00 $1,250.00 / mo
Estimated Expenses $93.05 $465.25 $930.50
Net Cash Flow $14,906.95 $74,534.75 $149,069.50

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.