11260 SE 121ST LANE RD (MLS: OM709680) For Sale

11260 SE 121ST LANE RD, (Marion), Belleview Florida 34420

Currently Rented at $2,200.00 / month

Area: 3268

Property Info

  • MLS OM709680
  • Unit No -
  • Bedrooms 6
  • Bathrooms 5
  • Area (sqft) 3268
  • Living Area (sqft) 3268
  • Foundation Pillar/Post/Pier
  • Min Lease Pillar/Post/Pier

Interior Features

  • Split Bedroom
  • Walk-In Closet(s)

Buy Price

$
$224,900.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 10.3%
  • Gross Yield
  • 11.7%
  • Lease End Date
  • December 31, 2025
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate10.3 Gross Yield11.7% Annual Rent$26,400.00 Property Taxes$3,156.97 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $3,156.97 $15,784.85 $31,569.70
Net Cash Flow $23,243.03 $116,215.15 $232,430.30