12366 SE 138 AVE (MLS: OM709174) For Sale

12366 SE 138 AVE, (Marion), Ocklawaha Florida 32179

Currently Rented at $1,500.00 / month

Area: 1693

Property Info

  • MLS OM709174
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1693
  • Living Area (sqft) 1020
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Other

Buy Price

$
$185,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 8.2%
  • Gross Yield
  • 9.7%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate8.2 Gross Yield9.7% Annual Rent$18,000.00 Property Taxes$2,901.72 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,901.72 $14,508.60 $29,017.20
Net Cash Flow $15,098.28 $75,491.40 $150,982.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.