Property Info
- MLS OM709068
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1357
- Living Area (sqft) 1357
- Foundation Slab
- Min Lease Slab
Interior Features
- Walk-In Closet(s)
Cash Flow
| Cap Rate7.7 | Gross Yield7.9% | Annual Rent$21,528.00 | Property Taxes$568.59 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,528.00 $1,794.00 / mo | $107,640.00 $1,794.00 / mo | $215,280.00 $1,794.00 / mo | |||
| Estimated Expenses | $568.59 | $2,842.95 | $5,685.90 | |||
| Net Cash Flow | $20,959.41 | $104,797.05 | $209,594.10 |