Property Info
- MLS OM708345
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2382
- Living Area (sqft) 1530
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Solid Surface Counters
- Walk-In Closet(s)
Cash Flow
| Cap Rate3.3 | Gross Yield4.6% | Annual Rent$13,200.00 | Property Taxes$3,554.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,200.00 $1,100.00 / mo | $66,000.00 $1,100.00 / mo | $132,000.00 $1,100.00 / mo | |||
| Estimated Expenses | $3,554.00 | $17,770.00 | $35,540.00 | |||
| Net Cash Flow | $9,646.00 | $48,230.00 | $96,460.00 |