335 LOGAN ST (MLS: OM708038) For Sale

335 LOGAN ST, (Sumter), The Villages Florida 32163

Currently Rented at $1,750.00 / month

Area: 1850

Property Info

  • MLS OM708038
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1850
  • Living Area (sqft) 1266
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$309,900.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 6.8%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $1,750.00

Cash Flow

Cap Rate5.7 Gross Yield6.8% Annual Rent$21,000.00 Property Taxes$3,268.76 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $3,268.76 $16,343.80 $32,687.60
Net Cash Flow $17,731.24 $88,656.20 $177,312.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.