Property Info
- MLS OM705911
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1992
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
Cap Rate4.2 | Gross Yield4.6% | Annual Rent$13,200.00 | Property Taxes$1,056.81 | Operating Expenses0 |
Year 1 | Year 5 | Year 10 | ||||
Expected Rent | $13,200.00 $1,100.00 / mo | $66,000.00 $1,100.00 / mo | $132,000.00 $1,100.00 / mo | |||
Estimated Expenses | $1,056.81 | $5,284.05 | $10,568.10 | |||
Net Cash Flow | $12,143.19 | $60,715.95 | $121,431.90 |