Property Info
- MLS OM701995
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) -
- Living Area (sqft) 2448
- Foundation Other
- Min Lease Other
Interior Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate3.6 | Gross Yield4.4% | Annual Rent$16,800.00 | Property Taxes$3,067.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $3,067.00 | $15,335.00 | $30,670.00 | |||
| Net Cash Flow | $13,733.00 | $68,665.00 | $137,330.00 |