12402 SW ARCHER RD (MLS: OM700637) For Sale

12402 SW ARCHER RD, (Alachua), Archer Florida 32618

Currently Rented at $3,000.00 / month

Area: -

Property Info

  • MLS OM700637
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) -
  • Living Area (sqft) 2088
  • Foundation Other
  • Min Lease Other

Interior Features

  • Ninguno

Buy Price

$
$400,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 8.7%
  • Gross Yield
  • 9%
  • Lease End Date
  • -
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate8.7 Gross Yield9% Annual Rent$36,000.00 Property Taxes$1,334.41 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $1,334.41 $6,672.05 $13,344.10
Net Cash Flow $34,665.59 $173,327.95 $346,655.90

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.