Property Info
- MLS OM699486
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1896
- Foundation Slab
- Min Lease Slab
Interior Features
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate6.8 | Gross Yield8.4% | Annual Rent$24,000.00 | Property Taxes$4,571.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $4,571.00 | $22,855.00 | $45,710.00 | |||
| Net Cash Flow | $19,429.00 | $97,145.00 | $194,290.00 |