Property Info
- MLS OM699101
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1680
- Foundation Block
- Min Lease Block
Interior Features
- Ninguno
Cash Flow
| Cap Rate4.3 | Gross Yield5.6% | Annual Rent$14,400.00 | Property Taxes$3,337.83 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $3,337.83 | $16,689.15 | $33,378.30 | |||
| Net Cash Flow | $11,062.17 | $55,310.85 | $110,621.70 |