Property Info
- MLS OM697339
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1213
- Foundation Slab
- Min Lease Slab
Interior Features
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate7.3 | Gross Yield8.4% | Annual Rent$16,800.00 | Property Taxes$2,317.66 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $2,317.66 | $11,588.30 | $23,176.60 | |||
| Net Cash Flow | $14,482.34 | $72,411.70 | $144,823.40 |