3070 SE 47TH ST (MLS: OM695826) For Sale

3070 SE 47TH ST, (Marion), Ocala Florida 34480

Currently Rented at $2,000.00 / month

Area: -

Property Info

  • MLS OM695826
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1196
  • Foundation Pillar/Post/Pier
  • Min Lease -

Interior Features

  • Eat-in Kitchen
  • Other

Buy Price

$
$179,900.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 12.6%
  • Gross Yield
  • 13.3%
  • Lease End Date
  • -

  • Rent Amount
  • $2,000.00

Cash Flow

Cap Rate12.6 Gross Yield13.3% Annual Rent$24,000.00 Property Taxes$1,380.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $1,380.00 $6,900.00 $13,800.00
Net Cash Flow $22,620.00 $113,100.00 $226,200.00