8671 SW 97TH ST #C (MLS: OM693271) For Sale
8671 SW 97TH ST #C,
(Marion),
Ocala Florida 34481
Currently Rented at $1,550.00 / month
Area: 1823
- MLS OM693271
- Unit No C
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1823
- Living Area (sqft) 1341
- Foundation Slab
- Min Lease Slab
- HOA Fees $493.96
- Ceiling Fans(s)
- Eat-in Kitchen
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate8.1
|
Gross Yield14.8%
|
Annual Rent$18,600.00
|
Property Taxes$2,424.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,600.00 $1,550.00 / mo
|
$93,000.00 $1,550.00 / mo
|
$186,000.00 $1,550.00 / mo
|
| Estimated Expenses |
|
|
|
$2,424.00 |
$12,120.00 |
$24,240.00 |
| Net Cash Flow |
|
|
|
$16,176.00 |
$80,880.00 |
$161,760.00 |
| HOA Fees |
|
|
|
$5,927.52 |
$29,637.60 |
$59,275.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.