Property Info
- MLS OM686548
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1072
- Foundation Slab
- Min Lease Slab
Interior Features
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate4.0 | Gross Yield4.9% | Annual Rent$10,800.00 | Property Taxes$1,943.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $1,943.00 | $9,715.00 | $19,430.00 | |||
| Net Cash Flow | $8,857.00 | $44,285.00 | $88,570.00 |