2260 NW 114TH LOOP (MLS: OM684159) For Sale

2260 NW 114TH LOOP, (Marion), Ocala Florida 34475

Currently Rented at $1,000.00 / month

Area: -

Property Info

  • MLS OM684159
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) -
  • Living Area (sqft) 2718
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $131.67

Interior Features

  • Built-in Features
  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Skylight(s)
  • Solid Wood Cabinets
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Tray Ceiling(s)
  • Walk-In Closet(s)
  • Window Tr

Buy Price

$
$2,359,000.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 0.2%
  • Gross Yield
  • 0.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,000.00

Cash Flow

Cap Rate0.2 Gross Yield0.5% Annual Rent$12,000.00 Property Taxes$5,902.74 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $5,902.74 $29,513.70 $59,027.40
Net Cash Flow $6,097.26 $30,486.30 $60,972.60
HOA Fees $1,580.04 $7,900.20 $15,800.40