Property Info
- MLS OM677402
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 2625
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate7.4 | Gross Yield8.9% | Annual Rent$24,000.00 | Property Taxes$4,020.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $4,020.00 | $20,100.00 | $40,200.00 | |||
| Net Cash Flow | $19,980.00 | $99,900.00 | $199,800.00 |