2300 TWELVE OAKS DR #J6 (MLS: OM664050) For Sale

2300 TWELVE OAKS DR #J6, (Clay), Orange Park Florida 32065

Currently Rented at $1,400.00 / month

Area: 1168

Property Info

  • MLS OM664050
  • Unit No J6
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1168
  • Living Area (sqft) 1104
  • Foundation Slab
  • Min Lease -
  • HOA Fees $300.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)

Buy Price

$
$169,900.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 9.9%
  • Lease End Date
  • February 01, 2024
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate7.1 Gross Yield9.9% Annual Rent$16,800.00 Property Taxes$1,189.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $1,189.00 $5,945.00 $11,890.00
Net Cash Flow $15,611.00 $78,055.00 $156,110.00
HOA Fees $3,600.00 $18,000.00 $36,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.