Property Info
- MLS OM657194
- Unit No -
- Bedrooms 1
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 384
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ninguno
Cash Flow
Cap Rate1.9 | Gross Yield2.4% | Annual Rent$6,000.00 | Property Taxes$1,280.49 | Operating Expenses0 |
Year 1 | Year 5 | Year 10 | ||||
Expected Rent | $6,000.00 $500.00 / mo | $30,000.00 $500.00 / mo | $60,000.00 $500.00 / mo | |||
Estimated Expenses | $1,280.49 | $6,402.45 | $12,804.90 | |||
Net Cash Flow | $4,719.51 | $23,597.55 | $47,195.10 |