Property Info
- MLS OK224631
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1248
- Foundation Slab
- Min Lease -
Interior Features
- Split Bedroom
Cash Flow
| Cap Rate6.0 | Gross Yield6.8% | Annual Rent$21,600.00 | Property Taxes$2,439.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $2,439.00 | $12,195.00 | $24,390.00 | |||
| Net Cash Flow | $19,161.00 | $95,805.00 | $191,610.00 |