Property Info
- MLS OK224587
- Unit No I-4
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1000
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate8.2 | Gross Yield8.9% | Annual Rent$19,200.00 | Property Taxes$1,533.73 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $1,533.73 | $7,668.65 | $15,337.30 | |||
| Net Cash Flow | $17,666.27 | $88,331.35 | $176,662.70 |