1013 BURNETT ST (MLS: O6454254) For Sale
1013 BURNETT ST,
(Seminole),
Oviedo Florida 32765
Currently Rented at $2,300.00 / month
Area: 1769
- MLS O6454254
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1769
- Living Area (sqft) 1210
- Foundation Slab
- Min Lease Slab
- HOA Fees $18.75
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate7.3
|
Gross Yield8.9%
|
Annual Rent$27,600.00
|
Property Taxes$4,878.91
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,600.00 $2,300.00 / mo
|
$138,000.00 $2,300.00 / mo
|
$276,000.00 $2,300.00 / mo
|
| Estimated Expenses |
|
|
|
$4,878.91 |
$24,394.55 |
$48,789.10 |
| Net Cash Flow |
|
|
|
$22,721.09 |
$113,605.45 |
$227,210.90 |
| HOA Fees |
|
|
|
$225.00 |
$1,125.00 |
$2,250.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.