146 N APOLLO DR (MLS: O6454231) For Sale
146 N APOLLO DR,
(Orange),
Apopka Florida 32703
Currently Rented at $1,915.00 / month
Area: 1697
- MLS O6454231
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1697
- Living Area (sqft) 1196
- Foundation Slab
- Min Lease Slab
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate6.6
|
Gross Yield8.1%
|
Annual Rent$22,980.00
|
Property Taxes$4,372.69
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,980.00 $1,915.00 / mo
|
$114,900.00 $1,915.00 / mo
|
$229,800.00 $1,915.00 / mo
|
| Estimated Expenses |
|
|
|
$4,372.69 |
$21,863.45 |
$43,726.90 |
| Net Cash Flow |
|
|
|
$18,607.31 |
$93,036.55 |
$186,073.10 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.