380 LAKE MEADE CT #101 (MLS: O6452460) For Sale
380 LAKE MEADE CT #101,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,600.00 / month
Area: 867
- MLS O6452460
- Unit No 101
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 867
- Living Area (sqft) 867
- Foundation Slab
- Min Lease Slab
- HOA Fees $581.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.8
|
Gross Yield14.9%
|
Annual Rent$19,200.00
|
Property Taxes$2,147.19
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$2,147.19 |
$10,735.95 |
$21,471.90 |
| Net Cash Flow |
|
|
|
$17,052.81 |
$85,264.05 |
$170,528.10 |
| HOA Fees |
|
|
|
$6,972.00 |
$34,860.00 |
$69,720.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.