602 OPPITZ LN (MLS: O6450702) For Sale
602 OPPITZ LN,
(Polk),
Lakeland Florida 33803
Currently Rented at $4,150.00 / month
Area: 1944
- MLS O6450702
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1944
- Living Area (sqft) 1205
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate13.0
|
Gross Yield14.2%
|
Annual Rent$49,800.00
|
Property Taxes$4,228.85
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$49,800.00 $4,150.00 / mo
|
$249,000.00 $4,150.00 / mo
|
$498,000.00 $4,150.00 / mo
|
| Estimated Expenses |
|
|
|
$4,228.85 |
$21,144.25 |
$42,288.50 |
| Net Cash Flow |
|
|
|
$45,571.15 |
$227,855.75 |
$455,711.50 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.