754 E MICHIGAN ST #168 (MLS: O6450602) For Sale
754 E MICHIGAN ST #168,
(Orange),
Orlando Florida 32806
Currently Rented at $1,850.00 / month
Area: 633
- MLS O6450602
- Unit No 168
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 633
- Living Area (sqft) 633
- Foundation Slab
- Min Lease Slab
- HOA Fees $506.00
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate12.6
|
Gross Yield20.2%
|
Annual Rent$22,200.00
|
Property Taxes$2,284.76
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,200.00 $1,850.00 / mo
|
$111,000.00 $1,850.00 / mo
|
$222,000.00 $1,850.00 / mo
|
| Estimated Expenses |
|
|
|
$2,284.76 |
$11,423.80 |
$22,847.60 |
| Net Cash Flow |
|
|
|
$19,915.24 |
$99,576.20 |
$199,152.40 |
| HOA Fees |
|
|
|
$6,072.00 |
$30,360.00 |
$60,720.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.