821 SAVONA PL (MLS: O6450450) For Sale

821 SAVONA PL, (Osceola), Kissimmee Florida 34758

Currently Rented at $1,700.00 / month

Area: 1564

Property Info

  • MLS O6450450
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1564
  • Living Area (sqft) 1104
  • Foundation Block
  • Min Lease Block
  • HOA Fees $100.00

Interior Features

  • Other

Buy Price

$
$249,900.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • February 28, 2025
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate6.7 Gross Yield8.2% Annual Rent$20,400.00 Property Taxes$2,457.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $2,457.00 $12,285.00 $24,570.00
Net Cash Flow $17,943.00 $89,715.00 $179,430.00
HOA Fees $1,200.00 $6,000.00 $12,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.