2679 METRO SEVILLA DR #109 (MLS: O6450332) For Sale

2679 METRO SEVILLA DR #109, (Orange), Orlando Florida 32835

Currently Rented at $2,000.00 / month

Area: 1536

Property Info

  • MLS O6450332
  • Unit No 109
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1536
  • Living Area (sqft) 1536
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $265.00

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$240,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 6.8%
  • Gross Yield
  • 10%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate6.8 Gross Yield10% Annual Rent$24,000.00 Property Taxes$4,430.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,430.00 $22,150.00 $44,300.00
Net Cash Flow $19,570.00 $97,850.00 $195,700.00
HOA Fees $3,180.00 $15,900.00 $31,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.