11836 HARTFORDSHIRE WAY (MLS: O6450294) For Sale

11836 HARTFORDSHIRE WAY, (Orange), Orlando Florida 32824

Currently Rented at $3,000.00 / month

Area: 2152

Property Info

  • MLS O6450294
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2152
  • Living Area (sqft) 2152
  • Foundation Other
  • Min Lease Other
  • HOA Fees $30.00

Interior Features

  • Other

Buy Price

$
$525,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 6.9%
  • Lease End Date
  • -
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate6.0 Gross Yield6.9% Annual Rent$36,000.00 Property Taxes$3,897.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $3,897.00 $19,485.00 $38,970.00
Net Cash Flow $32,103.00 $160,515.00 $321,030.00
HOA Fees $360.00 $1,800.00 $3,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.