5214 NORTHERN FLICKER DR (MLS: O6450252) For Sale

5214 NORTHERN FLICKER DR, (Osceola), Saint Cloud Florida 34771

Currently Rented at $3,600.00 / month

Area: 3607

Property Info

  • MLS O6450252
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 3607
  • Living Area (sqft) 2904
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $200.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Primary Bedroom Main Floor
  • Open Floorplan
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$499,900.00

Rental Price

$
$3,600.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 8.6%
  • Lease End Date
  • August 31, 2023
  • Rent Amount

  • $3,600.00

Cash Flow

Cap Rate6.5 Gross Yield8.6% Annual Rent$43,200.00 Property Taxes$8,137.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $43,200.00 $3,600.00 / mo $216,000.00 $3,600.00 / mo $432,000.00 $3,600.00 / mo
Estimated Expenses $8,137.00 $40,685.00 $81,370.00
Net Cash Flow $35,063.00 $175,315.00 $350,630.00
HOA Fees $2,400.00 $12,000.00 $24,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.