7858 BROCKWOOD CIR (MLS: O6450121) For Sale

7858 BROCKWOOD CIR, (Orange), Orlando Florida 32822

Currently Rented at $2,000.00 / month

Area: 1768

Property Info

  • MLS O6450121
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1768
  • Living Area (sqft) 1425
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $56.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$330,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • May 15, 2027
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate5.6 Gross Yield7.3% Annual Rent$24,000.00 Property Taxes$4,768.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,768.00 $23,840.00 $47,680.00
Net Cash Flow $19,232.00 $96,160.00 $192,320.00
HOA Fees $672.00 $3,360.00 $6,720.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.