5550 E MICHIGAN ST #1222 (MLS: O6449939) For Sale
5550 E MICHIGAN ST #1222,
(Orange),
Orlando Florida 32822
Currently Rented at $1,650.00 / month
Area: 1130
- MLS O6449939
- Unit No 1222
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1130
- Living Area (sqft) 1130
- Foundation Slab
- Min Lease Slab
- HOA Fees $435.27
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate4.9
|
Gross Yield8.7%
|
Annual Rent$19,800.00
|
Property Taxes$3,377.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,800.00 $1,650.00 / mo
|
$99,000.00 $1,650.00 / mo
|
$198,000.00 $1,650.00 / mo
|
| Estimated Expenses |
|
|
|
$3,377.00 |
$16,885.00 |
$33,770.00 |
| Net Cash Flow |
|
|
|
$16,423.00 |
$82,115.00 |
$164,230.00 |
| HOA Fees |
|
|
|
$5,223.24 |
$26,116.20 |
$52,232.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.