2740 OAK PARK WAY #102 (MLS: O6449700) For Sale
2740 OAK PARK WAY #102,
(Orange),
Orlando Florida 32822
Currently Rented at $1,595.00 / month
Area: 846
- MLS O6449700
- Unit No 102
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 846
- Living Area (sqft) 846
- Foundation Slab
- Min Lease Slab
- HOA Fees $433.00
- Ceiling Fans(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.6
|
Gross Yield11.1%
|
Annual Rent$19,140.00
|
Property Taxes$2,509.80
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,140.00 $1,595.00 / mo
|
$95,700.00 $1,595.00 / mo
|
$191,400.00 $1,595.00 / mo
|
| Estimated Expenses |
|
|
|
$2,509.80 |
$12,549.00 |
$25,098.00 |
| Net Cash Flow |
|
|
|
$16,630.20 |
$83,151.00 |
$166,302.00 |
| HOA Fees |
|
|
|
$5,196.00 |
$25,980.00 |
$51,960.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.