2928 BUCCANEER PALM RD (MLS: O6449525) For Sale

2928 BUCCANEER PALM RD, (Osceola), Kissimmee Florida 34747

Currently Rented at $2,900.00 / month

Area: 3811

Property Info

  • MLS O6449525
  • Unit No -
  • Bedrooms 6
  • Bathrooms 5
  • Area (sqft) 3811
  • Living Area (sqft) 3291
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $628.23

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$520,000.00

Rental Price

$
$2,900.00
  • Cap Rate
  • 3.8%
  • Gross Yield
  • 6.7%
  • Lease End Date
  • February 14, 2027
  • Rent Amount

  • $2,900.00

Cash Flow

Cap Rate3.8 Gross Yield6.7% Annual Rent$34,800.00 Property Taxes$7,635.82 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $34,800.00 $2,900.00 / mo $174,000.00 $2,900.00 / mo $348,000.00 $2,900.00 / mo
Estimated Expenses $7,635.82 $38,179.10 $76,358.20
Net Cash Flow $27,164.18 $135,820.90 $271,641.80
HOA Fees $7,538.76 $37,693.80 $75,387.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.