1033 S HIAWASSEE RD #2625 (MLS: O6449395) For Sale

1033 S HIAWASSEE RD #2625, (Orange), Orlando Florida 32835

Currently Rented at $1,250.00 / month

Area: 6877

Property Info

  • MLS O6449395
  • Unit No 2625
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 6877
  • Living Area (sqft) 627
  • Foundation Slab
  • Min Lease -
  • HOA Fees $423.51

Interior Features

  • Window Treatments

Buy Price

$
$117,000.00

Rental Price

$
$1,250.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 12.8%
  • Lease End Date
  • September 30, 2027
  • Rent Amount

  • $1,250.00

Cash Flow

Cap Rate6.6 Gross Yield12.8% Annual Rent$15,000.00 Property Taxes$2,140.49 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,000.00 $1,250.00 / mo $75,000.00 $1,250.00 / mo $150,000.00 $1,250.00 / mo
Estimated Expenses $2,140.49 $10,702.45 $21,404.90
Net Cash Flow $12,859.51 $64,297.55 $128,595.10
HOA Fees $5,082.12 $25,410.60 $50,821.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.