420 FORESTWAY CIR #207 (MLS: O6449115) For Sale
420 FORESTWAY CIR #207,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,400.00 / month
Area: 712
- MLS O6449115
- Unit No 207
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 712
- Living Area (sqft) 712
- Foundation Slab
- Min Lease Slab
- HOA Fees $477.00
Cash Flow
|
Cap Rate9.6
|
Gross Yield17.7%
|
Annual Rent$16,800.00
|
Property Taxes$1,927.06
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$1,927.06 |
$9,635.30 |
$19,270.60 |
| Net Cash Flow |
|
|
|
$14,872.94 |
$74,364.70 |
$148,729.40 |
| HOA Fees |
|
|
|
$5,724.00 |
$28,620.00 |
$57,240.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.