2071 DIXIE BELLE DR #2071M (MLS: O6448576) For Sale

2071 DIXIE BELLE DR #2071M, (Orange), Orlando Florida 32812

Currently Rented at $2,060.00 / month

Area: 1192

Property Info

  • MLS O6448576
  • Unit No 2071M
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1192
  • Living Area (sqft) 1192
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $693.43

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$169,900.00

Rental Price

$
$2,060.00
  • Cap Rate
  • 7.7%
  • Gross Yield
  • 14.5%
  • Lease End Date
  • -
  • Rent Amount

  • $2,060.00

Cash Flow

Cap Rate7.7 Gross Yield14.5% Annual Rent$24,720.00 Property Taxes$3,298.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,720.00 $2,060.00 / mo $123,600.00 $2,060.00 / mo $247,200.00 $2,060.00 / mo
Estimated Expenses $3,298.00 $16,490.00 $32,980.00
Net Cash Flow $21,422.00 $107,110.00 $214,220.00
HOA Fees $8,321.16 $41,605.80 $83,211.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.