7925 NAPOLEON ST (MLS: O6448305) For Sale

7925 NAPOLEON ST, (Orange), Orlando Florida 32825

Currently Rented at $2,450.00 / month

Area: 1680

Property Info

  • MLS O6448305
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1680
  • Living Area (sqft) 1680
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$389,900.00

Rental Price

$
$2,450.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • January 15, 2027
  • Rent Amount

  • $2,450.00

Cash Flow

Cap Rate6.4 Gross Yield7.5% Annual Rent$29,400.00 Property Taxes$4,376.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $29,400.00 $2,450.00 / mo $147,000.00 $2,450.00 / mo $294,000.00 $2,450.00 / mo
Estimated Expenses $4,376.00 $21,880.00 $43,760.00
Net Cash Flow $25,024.00 $125,120.00 $250,240.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.