2035 DIXIE BELLE DR #2035T (MLS: O6447976) For Sale

2035 DIXIE BELLE DR #2035T, (Orange), Orlando Florida 32812

Currently Rented at $1,450.00 / month

Area: 830

Property Info

  • MLS O6447976
  • Unit No 2035T
  • Bedrooms 1
  • Bathrooms 2
  • Area (sqft) 830
  • Living Area (sqft) 830
  • Foundation Slab
  • Min Lease -
  • HOA Fees $578.00

Interior Features

Buy Price

$
$159,000.00

Rental Price

$
$1,450.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 10.9%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,450.00

Cash Flow

Cap Rate5.0 Gross Yield10.9% Annual Rent$17,400.00 Property Taxes$2,536.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,400.00 $1,450.00 / mo $87,000.00 $1,450.00 / mo $174,000.00 $1,450.00 / mo
Estimated Expenses $2,536.00 $12,680.00 $25,360.00
Net Cash Flow $14,864.00 $74,320.00 $148,640.00
HOA Fees $6,936.00 $34,680.00 $69,360.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.