3702 PALM DESERT LN #5414 (MLS: O6447975) For Sale

3702 PALM DESERT LN #5414, (Orange), Orlando Florida 32839

Currently Rented at $1,500.00 / month

Area: 1062

Property Info

  • MLS O6447975
  • Unit No 5414
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1062
  • Living Area (sqft) 1062
  • Foundation Block
  • Min Lease -

Interior Features

  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$175,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 8.9%
  • Gross Yield
  • 10.3%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate8.9 Gross Yield10.3% Annual Rent$18,000.00 Property Taxes$2,482.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,482.00 $12,410.00 $24,820.00
Net Cash Flow $15,518.00 $77,590.00 $155,180.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.