133 OYSTER BAY CIR #101 (MLS: O6447954) For Sale
133 OYSTER BAY CIR #101,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,350.00 / month
Area: 496
- MLS O6447954
- Unit No 101
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 496
- Living Area (sqft) 496
- Foundation Slab
- Min Lease Slab
- HOA Fees $448.00
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate9.2
|
Gross Yield16.2%
|
Annual Rent$16,200.00
|
Property Taxes$1,617.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,200.00 $1,350.00 / mo
|
$81,000.00 $1,350.00 / mo
|
$162,000.00 $1,350.00 / mo
|
| Estimated Expenses |
|
|
|
$1,617.00 |
$8,085.00 |
$16,170.00 |
| Net Cash Flow |
|
|
|
$14,583.00 |
$72,915.00 |
$145,830.00 |
| HOA Fees |
|
|
|
$5,376.00 |
$26,880.00 |
$53,760.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.